SCAG revenueFY2025$11.12M
- FY YoY
- +82.0%
SCAG revenue was $11.12M for fiscal 2025 (ended Jun 30, 2025), up 82.0% from fiscal 2024.
Scage Future (SCAG) financials
For fiscal 2025 (ended Jun 30, 2025), Scage Future reported $11.12M of revenue and -$12.94M of net income.
- Revenue, FY2025
- $11.12M
- Revenue growth, YoY
- +82.0%
- Net income, FY2025
- -$12.94M
- Net margin
- -116.4%
- Free cash flow, FY2025
- -$5.91M
- EPS, diluted, FY2025
- -$0.18
- Cash
- $90.8K
- P/S
- 0.42
- Market cap
- $4.6M
FY2023FY2025
FY2023FY2025
FY2023FY2025
SCAG revenue and earnings growth
SCAG net incomeFY2025-$12.94M
SCAG net income was -$12.94M for fiscal 2025 (ended Jun 30, 2025), compared with -$5.81M in fiscal 2024.
SCAG EPSFY2025-$0.18
SCAG diluted EPS was -$0.18 for fiscal 2025 (ended Jun 30, 2025).
SCAG free cash flowFY2025-$5.91M
SCAG free cash flow was -$5.91M for fiscal 2025 (ended Jun 30, 2025), compared with -$6.28M in fiscal 2024.
Income statement
| Line item | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 |
|---|---|---|---|
| Revenue | $11.12M | $6.11M | $438.0K |
| Cost of revenue | $11.84M | $5.57M | $795.3K |
| Gross profit | -$713.2K | $536.5K | -$357.3K |
| Research and development | $1.55M | $1.70M | $2.30M |
| Selling, general and admin | $10.71M | $3.86M | $2.93M |
| Operating income | -$13.41M | -$5.87M | -$6.72M |
| Interest expense | $338.2K | $369.8K | $151.5K |
| Pre-tax income | -$13.07M | -$5.98M | -$6.62M |
| Net income | -$12.94M | -$5.81M | -$6.44M |
| EPS, basic | -$0.18 | -$0.15 | -$0.19 |
| EPS, diluted | -$0.18 | -$0.15 | -$0.19 |
| Diluted shares | 72.2M | 50.7M | 50.7M |
Balance sheet
| Line item | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 |
|---|---|---|---|
| Cash and equivalents | $90.8K | $1.98M | $172.7K |
| Receivables | $2.58M | $2.01M | - |
| Inventory | $1.01M | $1.67M | - |
| Current assets | $5.02M | $8.55M | - |
| Total assets | $26.48M | $10.56M | - |
| Current liabilities | $25.41M | $12.68M | - |
| Short-term debt | $9.63M | $8.42M | - |
| Total liabilities | $27.43M | $12.77M | - |
| Shareholders' equity | -$5.27M | -$26.00M | -$18.56M |
Cash flow
| Line item | Jun 30, 2025 | Jun 30, 2024 | Jun 30, 2023 |
|---|---|---|---|
| Operating cash flow | -$5.89M | -$6.22M | -$4.89M |
| Capital expenditures | $13.5K | $51.3K | $166.2K |
| Free cash flow | -$5.91M | -$6.28M | -$5.06M |
| Investing cash flow | -$20.69M | -$1.60M | -$166.2K |
| Financing cash flow | $24.66M | $8.74M | $6.18M |
| Stock-based compensation | $1.80M | - | - |
| Depreciation and amortization | $301.2K | $542.4K | $446.3K |
Key ratios
Source: XBRL data Scage Future files with the SEC, latest filing dated Nov 12, 2025 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
SCAG peers
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| SCAG | $11.12M | +82.0% | -$12.94M | -116.4% | $4.6M |
| CAT | $77.77B | +20.3% | $11.83B | 15.2% | $255.63B |
| CNH | $18.18B | +0.6% | $311.00M | 1.7% | $14.30B |
| TEX | $7.49B | +40.1% | $198.00M | 2.6% | $6.18B |
| BLBD | $1.61B | +13.5% | $281.81M | 17.5% | $1.82B |
| PLOW | $755.00M | +22.8% | $65.75M | 8.7% | $838.6M |
| ASTE | $1.56B | +13.8% | $11.60M | 0.7% | $822.1M |
| MTW | $2.38B | +10.2% | $26.20M | 1.1% | $809.2M |
| HYLN | $9.25M | +163.2% | -$52.19M | -564.3% | $533.0M |
SCAG FAQ
9 questionsWhat is SCAG revenue?
Scage Future (SCAG) reported $11.12M of revenue for fiscal 2025 (ended Jun 30, 2025). That is up 82.0% from the year before.Is SCAG profitable?
No. Scage Future reported a net loss of $12.94M for fiscal 2025 (ended Jun 30, 2025).How much cash and debt does SCAG have?
Scage Future reported $90.8K in cash and cash equivalents on its most recent balance sheet in SEC filings.How fast is SCAG revenue growing?
Scage Future's revenue changed +82.0% in fiscal 2025, to $11.12M.What is SCAG gross margin?
Scage Future's gross profit was -$713.2K on $11.12M of revenue for fiscal 2025 (ended Jun 30, 2025), a gross margin of -6.4%.What is SCAG free cash flow?
Scage Future generated -$5.91M of free cash flow for fiscal 2025 (ended Jun 30, 2025), which is operating cash flow of -$5.89M less capital expenditures.What is SCAG earnings per share?
Diluted earnings per share were -$0.18 for fiscal 2025 (ended Jun 30, 2025), from SEC filings, restated for any stock split those filings show.When did SCAG last report financial results?
The latest statements here come from Scage Future's 20-F filed on Nov 12, 2025, covering the period ended Jun 30, 2025.Where does this SCAG financial data come from?
Quantisnow builds these statements from the structured XBRL data Scage Future files with the SEC. It is provided for information only and is not investment advice.