For the twelve months ended Sep 30, 2026, Surf Air Mobility Inc. reported $118.03M of revenue and -$105.64M of net income.
SRFM revenue was $36.46M in fiscal Q3 2026 (ended Sep 30, 2026), up 25.0% from a year earlier and up 23.5% from the prior quarter. For the full fiscal 2025 it was $106.56M, down 10.8% from fiscal 2024. It rose in 2 of the last 3 fiscal years.
SRFM net income was -$20.37M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$27.21M a year earlier. For the full fiscal 2025 it was -$110.56M, compared with -$74.91M in fiscal 2024.
SRFM diluted EPS was -$0.16 in fiscal Q3 2026 (ended Sep 30, 2026). For the full fiscal 2025 it was -$3.15.
SRFM free cash flow was -$21.80M in fiscal Q3 2026 (ended Sep 30, 2026), compared with -$21.08M a year earlier. For the full fiscal 2025 it was -$70.10M, compared with -$66.08M in fiscal 2024.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue | $106.56M | $119.42M | $60.51M | $20.27M |
| Selling, general and admin | $53.28M | $29.85M | $100.67M | $36.82M |
| Operating income | -$76.87M | -$60.26M | -$196.77M | -$50.90M |
| Interest expense | $13.21M | $8.62M | $2.97M | $596.0K |
| Pre-tax income | -$110.94M | -$75.19M | -$254.00M | -$74.36M |
| Income tax | -$380.0K | -$287.0K | -$3.30M | - |
| Net income | -$110.56M | -$74.91M | -$250.70M | -$74.36M |
| EPS, basic | -$3.15 | -$5.80 | -$44.46 | -$38.57 |
| EPS, diluted | -$3.15 | -$5.80 | -$44.46 | -$38.57 |
| Diluted shares | 35.1M | 12.9M | 5.6M | 1.9M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Cash and equivalents | $12.67M | $21.68M | $2.43M | $912.0K |
| Receivables | $3.93M | $4.26M | $4.96M | $161.0K |
| Current assets | $30.92M | $33.88M | $17.74M | $7.92M |
| Goodwill | - | $0 | $0 | $0 |
| Total assets | $131.68M | $124.06M | $110.99M | $13.70M |
| Current liabilities | $133.61M | $89.61M | $140.11M | $57.40M |
| Short-term debt | $2.71M | $2.54M | $5.18M | - |
| Long-term debt | $14.39M | $59.88M | $20.62M | $13.15M |
| Total debt | $17.10M | $62.43M | $25.79M | $13.15M |
| Total liabilities | $186.54M | $244.06M | $188.47M | $105.12M |
| Shareholders' equity | -$54.86M | -$120.00M | -$77.48M | -$222.09M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Operating cash flow | -$64.16M | -$54.32M | -$64.37M | -$28.04M |
| Capital expenditures | $5.94M | $11.76M | $7.59M | $99.0K |
| Free cash flow | -$70.10M | -$66.08M | -$71.96M | -$28.14M |
| Investing cash flow | -$5.71M | -$3.61M | -$7.10M | -$298.0K |
| Financing cash flow | $70.96M | $77.17M | $72.99M | $27.67M |
| Depreciation and amortization | $9.29M | $8.34M | $3.76M | $1.03M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 |
|---|---|---|---|---|
| Revenue growth, YoY | -10.8% | 97.4% | 198.4% | - |
| Operating margin | -72.1% | -50.5% | -325.2% | -251.1% |
| Net margin | -103.8% | -62.7% | -414.3% | -366.8% |
| Free cash flow margin | -65.8% | -55.3% | -118.9% | -138.8% |
| Return on assets | -84.0% | -60.4% | -225.9% | -542.9% |
| Current ratio | 0.23 | 0.38 | 0.13 | 0.14 |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $36.46M | $29.51M | $25.61M | $26.45M | $29.17M | $27.43M | $23.51M | $28.05M | $28.39M | $32.37M | $30.62M | $26.84M |
| Selling, general and admin | $12.24M | $11.49M | $6.06M | $19.11M | $11.20M | $12.63M | $10.89M | -$14.77M | $415.0K | $19.60M | $24.61M | $27.32M |
| Operating income | -$15.96M | -$18.80M | -$13.36M | -$25.88M | -$16.50M | -$15.93M | -$18.57M | $8.11M | -$8.64M | -$25.26M | -$34.47M | -$108.54M |
| Interest expense | $2.26M | $1.24M | $1.22M | $2.29M | $3.25M | $3.77M | $3.90M | $2.95M | $2.09M | $1.91M | $1.67M | $1.34M |
| Pre-tax income | -$20.41M | -$28.19M | -$20.30M | -$37.08M | -$27.27M | -$28.06M | -$18.52M | $1.07M | -$12.24M | -$27.02M | -$37.01M | -$110.73M |
| Income tax | -$39.0K | -$53.0K | -$39.0K | -$201.0K | -$62.0K | -$64.0K | -$53.0K | -$192.0K | -$14.0K | -$35.0K | -$46.0K | $267.0K |
| Net income | -$20.37M | -$28.13M | -$20.26M | -$36.88M | -$27.21M | -$28.00M | -$18.47M | $1.26M | -$12.22M | -$26.98M | -$36.97M | -$110.99M |
| EPS, basic | -$0.16 | -$0.29 | -$0.26 | - | -$0.64 | -$1.34 | -$1.09 | $0.80 | -$0.94 | -$2.31 | -$3.35 | - |
| EPS, diluted | -$0.16 | -$0.29 | -$0.26 | - | -$0.64 | -$1.34 | -$1.09 | $0.80 | -$0.94 | -$2.31 | -$3.35 | - |
| Diluted shares | 125.2M | 98.4M | 76.9M | - | 42.4M | 20.9M | 16.9M | - | 13.0M | 11.7M | 11.0M | - |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $10.72M | $18.43M | $4.16M | $12.67M | $7.12M | $27.55M | $7.20M | $21.68M | $1.12M | $2.07M | $1.99M | $2.43M |
| Receivables | $4.97M | $4.78M | $3.71M | $3.93M | $5.04M | $5.31M | $4.73M | $4.26M | $4.36M | $4.49M | $4.71M | $4.96M |
| Current assets | $30.12M | $41.34M | $21.06M | $30.92M | $22.01M | $38.72M | $19.98M | $33.88M | $14.18M | $15.88M | $16.71M | $17.74M |
| Goodwill | - | - | - | - | - | - | - | $0 | - | - | - | $0 |
| Total assets | $134.67M | $140.73M | $120.83M | $131.68M | $106.79M | $128.98M | $105.27M | $124.06M | $97.88M | $105.55M | $108.79M | $110.99M |
| Current liabilities | $127.18M | $157.78M | $132.93M | $133.61M | $88.13M | $97.08M | $92.07M | $89.61M | $133.10M | $186.84M | $165.47M | $140.11M |
| Short-term debt | $24.60M | $12.59M | $2.74M | $2.71M | $2.66M | $2.61M | $2.58M | $2.54M | $4.82M | $4.92M | $5.08M | $5.18M |
| Long-term debt | $34.31M | $10.01M | $13.76M | $14.39M | $61.14M | $60.70M | $60.34M | $59.88M | $17.71M | $18.35M | $19.98M | $20.62M |
| Total debt | $58.90M | $22.59M | $16.50M | $17.10M | $63.80M | $63.30M | $62.93M | $62.43M | $22.53M | $23.27M | $25.07M | $25.79M |
| Total liabilities | $180.13M | $183.19M | $177.42M | $186.54M | $199.34M | $244.47M | $240.91M | $244.06M | $233.49M | $233.64M | $215.09M | $188.47M |
| Shareholders' equity | -$45.46M | -$42.46M | -$63.20M | -$54.86M | -$92.56M | -$115.48M | -$135.64M | -$120.00M | -$135.61M | -$128.09M | -$106.30M | -$77.48M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$21.20M | -$1.16M | -$12.25M | -$18.37M | -$19.34M | -$10.64M | -$15.80M | -$23.58M | -$12.31M | -$5.62M | -$12.81M | -$19.30M |
| Capital expenditures | $599.0K | $6.88M | $2.76M | $1.72M | $1.74M | $1.21M | $1.27M | $9.09M | $1.25M | $705.0K | $715.0K | -$4.07M |
| Free cash flow | -$21.80M | -$8.04M | -$15.02M | -$20.09M | -$21.08M | -$11.86M | -$17.07M | -$32.66M | -$13.56M | -$6.33M | -$13.53M | -$23.36M |
| Investing cash flow | -$1.36M | -$7.73M | -$3.54M | -$2.41M | -$2.28M | -$1.81M | $782.0K | $856.0K | -$1.84M | -$1.88M | -$743.0K | $4.02M |
| Financing cash flow | $15.09M | $13.05M | $7.35M | $36.43M | $1.19M | $32.80M | $542.0K | $43.28M | $13.20M | $7.58M | $13.11M | $10.88M |
| Depreciation and amortization | $2.85M | $2.46M | $2.55M | $2.28M | $2.42M | $2.44M | $2.15M | $2.18M | $2.12M | $2.06M | $1.98M | $1.89M |
| Line item | Sep 30, 2026 | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 25.0% | 7.6% | 9.0% | -5.7% | 2.8% | -15.2% | -23.2% | 4.5% | 29.2% | 422.5% | 456.1% | 355.2% |
| Operating margin | -43.8% | -63.7% | -52.1% | -97.8% | -56.6% | -58.1% | -79.0% | 28.9% | -30.4% | -78.0% | -112.6% | -404.5% |
| Net margin | -55.9% | -95.3% | -79.1% | -139.4% | -93.3% | -102.1% | -78.6% | 4.5% | -43.1% | -83.4% | -120.7% | -413.6% |
| Free cash flow margin | -59.8% | -27.2% | -58.6% | -76.0% | -72.2% | -43.2% | -72.6% | -116.5% | -47.8% | -19.5% | -44.2% | -87.1% |
| Current ratio | 0.24 | 0.26 | 0.16 | 0.23 | 0.25 | 0.40 | 0.22 | 0.38 | 0.11 | 0.08 | 0.10 | 0.13 |
Source: XBRL data Surf Air Mobility Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-7, first reported Nov 14, 2024.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| SRFM | $118.03M | +9.1% | -$105.64M | -89.5% | $99.4M |
| BKNG | $28.13B | +8.0% | $7.18B | 25.5% | $118.44B |
| EXPE | $16.23B | +12.9% | $2.11B | 13.0% | $30.09B |
| XPO | $8.84B | +9.5% | $503.00M | 5.7% | $21.93B |
| GATX | $2.21B | +29.7% | $391.10M | 17.7% | $6.53B |
| GXO | $13.84B | +7.1% | $136.00M | 1.0% | $6.25B |
| HAFN | $2.28B | -20.5% | $339.68M | 14.9% | $4.87B |
| MMYT | $1.04B | +6.7% | $51.80M | 5.0% | $4.85B |
| RXO | $6.54B | +10.1% | -$88.00M | -1.3% | $4.61B |