SUGP revenueFY2025HK$192.39M
- FY YoY
- +5.6%
SUGP revenue was HK$192.39M for fiscal 2025 (ended Sep 30, 2025), up 5.6% from fiscal 2024. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 5 fiscal years on file.
For fiscal 2025 (ended Sep 30, 2025), SU Group Holdings Limited reported HK$192.39M of revenue and -HK$18.48M of net income. Figures are in HKD, the currency of its SEC filings.
SUGP revenue was HK$192.39M for fiscal 2025 (ended Sep 30, 2025), up 5.6% from fiscal 2024. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 5 fiscal years on file.
SUGP net income was -HK$18.48M for fiscal 2025 (ended Sep 30, 2025), compared with HK$10.65M in fiscal 2024.
SUGP diluted EPS was -HK$400.68 for fiscal 2025 (ended Sep 30, 2025), compared with HK$245.24 in fiscal 2024.
SUGP free cash flow was -HK$17.10M for fiscal 2025 (ended Sep 30, 2025), compared with HK$11.08M in fiscal 2024.
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue | HK$192.39M | HK$182.16M | HK$163.69M | HK$136.45M | HK$117.57M |
| Cost of revenue | HK$161.64M | HK$134.57M | HK$115.65M | HK$97.22M | HK$81.60M |
| Gross profit | HK$30.74M | HK$47.60M | HK$48.04M | HK$39.23M | HK$35.97M |
| Research and development | HK$40.0K | HK$0 | HK$0 | HK$200.0K | HK$17.2K |
| Selling, general and admin | HK$48.72M | HK$36.03M | HK$36.81M | HK$30.54M | HK$31.76M |
| Operating income | -HK$19.99M | HK$10.93M | HK$10.75M | HK$6.83M | HK$8.14M |
| Pre-tax income | -HK$19.13M | HK$11.96M | HK$12.14M | HK$10.22M | HK$9.11M |
| Income tax | -HK$643.3K | HK$1.31M | HK$2.34M | HK$1.97M | HK$3.08M |
| Net income | -HK$18.48M | HK$10.65M | HK$9.80M | HK$7.76M | HK$5.80M |
| EPS, basic | -HK$400.68 | HK$245.24 | HK$242.40 | HK$195.00 | HK$144.00 |
| EPS, diluted | -HK$400.68 | HK$245.24 | HK$242.40 | HK$195.00 | HK$144.00 |
| Diluted shares | 46,133 | 43,441 | 40,000 | 40,000 | 40,000 |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 |
|---|---|---|---|---|---|
| Cash and equivalents | HK$25.35M | HK$52.34M | HK$16.40M | HK$25.19M | HK$31.08M |
| Receivables | HK$34.25M | HK$24.93M | HK$34.98M | HK$23.70M | - |
| Inventory | HK$25.77M | HK$47.61M | HK$40.92M | HK$22.69M | - |
| Current assets | HK$96.18M | HK$135.33M | HK$97.08M | HK$77.22M | - |
| Goodwill | HK$1.27M | HK$1.27M | HK$1.27M | HK$1.27M | - |
| Total assets | HK$125.95M | HK$157.08M | HK$114.44M | HK$93.54M | - |
| Current liabilities | HK$34.13M | HK$53.26M | HK$54.48M | HK$47.68M | - |
| Total liabilities | HK$39.80M | HK$59.36M | HK$58.02M | HK$51.88M | - |
| Shareholders' equity | HK$86.15M | HK$97.72M | HK$55.31M | HK$56.42M | HK$41.45M |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 |
|---|---|---|---|---|---|
| Operating cash flow | -HK$15.46M | HK$14.10M | -HK$13.54M | HK$4.45M | HK$18.58M |
| Capital expenditures | HK$1.64M | HK$3.02M | HK$775.1K | HK$2.15M | HK$2.89M |
| Free cash flow | -HK$17.10M | HK$11.08M | -HK$14.32M | HK$2.30M | HK$15.69M |
| Investing cash flow | -HK$1.64M | -HK$3.25M | -HK$112.2K | -HK$2.25M | HK$14.87M |
| Financing cash flow | HK$90 | HK$25.18M | HK$4.79M | -HK$8.07M | -HK$16.55M |
| Dividends paid | - | - | - | HK$8.04M | HK$17.00M |
| Depreciation and amortization | HK$2.45M | HK$1.56M | HK$933.0K | HK$2.25M | HK$4.12M |
| Line item | Sep 30, 2025 | Sep 30, 2024 | Sep 30, 2023 | Sep 30, 2022 | Sep 30, 2021 |
|---|---|---|---|---|---|
| Revenue growth, YoY | 5.6% | 11.3% | 20.0% | 16.1% | - |
| Net income growth, YoY | - | 8.7% | 26.3% | 33.9% | - |
| EPS growth, YoY | - | 1.2% | 24.3% | 35.4% | - |
| Gross margin | 16.0% | 26.1% | 29.3% | 28.7% | 30.6% |
| Operating margin | -10.4% | 6.0% | 6.6% | 5.0% | 6.9% |
| Net margin | -9.6% | 5.8% | 6.0% | 5.7% | 4.9% |
| Free cash flow margin | -8.9% | 6.1% | -8.7% | 1.7% | 13.3% |
| Return on equity | -21.5% | 10.9% | 17.7% | 13.8% | 14.0% |
| Return on assets | -14.7% | 6.8% | 8.6% | 8.3% | - |
| Current ratio | 2.82 | 2.54 | 1.78 | 1.62 | - |
Source: XBRL data SU Group Holdings Limited files with the SEC, latest filing dated Nov 2, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
Per-share figures and share counts are restated for stock splits the filings show: 1-for-10, first reported Jan 16, 2026; 1-for-30, first reported Nov 2, 2026.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| SUGP | HK$192.39M | +5.6% | -HK$18.48M | -9.6% | $2.6M |
| ABNB | $13.93B | +16.7% | $3.21B | 23.0% | $111.80B |
| URI | $17.50B | +9.4% | $2.86B | 16.3% | $69.85B |
| PYPL | $34.30B | +4.4% | $4.73B | 13.8% | $49.88B |
| PAYX | $6.60B | +14.0% | $1.81B | 27.4% | $40.85B |
| SUNB | $11.47B | - | $1.39B | 12.1% | $33.45B |
| AER | $8.52B | +6.5% | $3.75B | 44.0% | $27.09B |
| ROL | $3.99B | +8.3% | $526.12M | 13.2% | $18.52B |
| APG | $8.91B | +16.4% | $367.00M | 4.1% | $18.07B |