Financials · THH

TryHard Holdings Limited (THH) financials

For fiscal 2026 (ended Jun 30, 2026), TryHard Holdings Limited reported ¥3.17B of revenue and ¥17.83M of net income. Figures are in JPY, the currency of its SEC filings.

Revenue, FY2026
¥3.17B
Revenue growth, YoY
-10.5%
Net income, FY2026
¥17.83M
Net income growth, YoY
+18.0%
Net margin
0.6%
Free cash flow, FY2026
-¥710.60M
EPS, diluted, FY2026
¥3.44
EPS growth, YoY
+15.4%
Cash
¥119.65M
Total debt
¥260.48M
Annual revenue¥3.17B
FY2023FY2026
Annual net income¥17.83M
FY2023FY2026
Annual free cash flow-¥710.60M
FY2023FY2026

THH revenue and earnings growth

THH revenueFY2026¥3.17B

FY YoY
-10.5%

THH revenue was ¥3.17B for fiscal 2026 (ended Jun 30, 2026), down 10.5% from fiscal 2025. It rose in 2 of the last 3 fiscal years.

THH net incomeFY2026¥17.83M

FY YoY
+18.0%

THH net income was ¥17.83M for fiscal 2026 (ended Jun 30, 2026), up 18.0% from fiscal 2025. It rose in 2 of the last 3 fiscal years.

THH EPSFY2026¥3.44

FY YoY
+15.4%

THH diluted EPS was ¥3.44 for fiscal 2026 (ended Jun 30, 2026), up 15.4% from fiscal 2025.

THH free cash flowFY2026-¥710.60M

THH free cash flow was -¥710.60M for fiscal 2026 (ended Jun 30, 2026), compared with -¥243.56M in fiscal 2025.

Income statement

Income statement
Line item
Jun 30, 2026
Jun 30, 2025
Jun 30, 2024
Jun 30, 2023
Revenue¥3.17B¥3.54B¥3.46B¥3.01B
Cost of revenue¥2.86B¥2.84B¥2.68B¥2.43B
Gross profit¥306.63M¥700.47M¥780.56M¥581.80M
Selling, general and admin¥747.95M¥502.25M¥404.23M¥306.47M
Operating income-¥263.92M¥57.05M¥160.27M¥72.36M
Interest expense¥2.0K¥3.0K¥143.0K¥140.0K
Pre-tax income¥84.29M¥49.23M¥231.60M¥51.22M
Income tax¥66.46M¥34.11M¥94.19M¥18.27M
Net income¥17.83M¥15.11M¥137.41M¥32.95M
EPS, basic¥3.58¥3.10¥28.19¥6.50
EPS, diluted¥3.44¥2.98¥27.08¥6.50
Diluted shares5.2M5.1M5.1M5.1M

Balance sheet

Balance sheet
Line item
Jun 30, 2026
Jun 30, 2025
Jun 30, 2024
Jun 30, 2023
Cash and equivalents¥119.65M¥13.35M¥94.05M¥69.47M
Inventory¥16.57M¥15.26M¥289.0K-
Current assets¥1.60B¥1.25B¥901.30M-
Total assets¥3.32B¥3.67B¥3.41B-
Current liabilities¥1.11B¥1.27B¥983.05M-
Long-term debt¥260.48M¥766.69M¥763.90M-
Total debt¥260.48M¥766.69M¥763.90M-
Total liabilities¥2.10B¥2.89B¥3.02B-
Shareholders' equity¥1.21B¥781.29M¥386.81M¥219.40M

Cash flow

Cash flow
Line item
Jun 30, 2026
Jun 30, 2025
Jun 30, 2024
Jun 30, 2023
Operating cash flow-¥661.50M-¥197.48M¥142.91M¥313.34M
Capital expenditures¥49.09M¥46.08M¥98.49M¥92.80M
Free cash flow-¥710.60M-¥243.56M¥44.43M¥220.54M
Investing cash flow¥1.36B¥301.46M¥114.88M-¥15.92M
Financing cash flow-¥589.45M-¥184.68M-¥233.20M-¥280.92M

Key ratios

Key ratios
Line item
Jun 30, 2026
Jun 30, 2025
Jun 30, 2024
Jun 30, 2023
Revenue growth, YoY-10.5%2.2%14.9%-
Net income growth, YoY18.0%-89.0%317.0%-
EPS growth, YoY15.4%-89.0%316.6%-
Gross margin9.7%19.8%22.6%19.3%
Operating margin-8.3%1.6%4.6%2.4%
Net margin0.6%0.4%4.0%1.1%
Free cash flow margin-22.4%-6.9%1.3%7.3%
Return on equity1.5%1.9%35.5%15.0%
Return on assets0.5%0.4%4.0%-
Current ratio1.440.990.92-
Debt to equity0.210.981.97-

Source: XBRL data TryHard Holdings Limited files with the SEC, latest filing dated Oct 29, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures and share counts are restated for stock splits the filings show: 1-for-10, first reported Oct 29, 2026.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

THH peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
THH¥3.17B-10.5%¥17.83M0.6%$6.6M
DIS$98.86B+4.6%$8.60B8.7%$201.59B
LYV$27.88B+13.5%$151.08M0.5%$41.29B
TKO$5.54B+19.8%$287.24M5.2%$36.02B
WMG$7.30B+12.9%$672.00M9.2%$16.37B
LLYVK$451.16M+28.3%-$50.39M-11.2%$9.78B
LLYVA$451.16M+28.3%-$50.39M-11.2%$9.40B
MSGS$1.16B+13.1%-$14.58M-1.3%$9.36B
DKNG$6.41B+17.4%-$378.83M-5.9%$9.19B

THH FAQ

9 questions
  • What is THH revenue?
    TryHard Holdings Limited (THH) reported ¥3.17B of revenue for fiscal 2026 (ended Jun 30, 2026). That is down 10.5% from the year before.
  • Is THH profitable?
    Yes. TryHard Holdings Limited earned ¥17.83M in net income for fiscal 2026 (ended Jun 30, 2026), a net margin of 0.6%.
  • How much cash and debt does THH have?
    TryHard Holdings Limited reported ¥119.65M in cash and cash equivalents and ¥260.48M of debt on its most recent balance sheet in SEC filings.
  • How fast is THH revenue growing?
    TryHard Holdings Limited's revenue changed -10.5% in fiscal 2026, to ¥3.17B.
  • What is THH gross margin?
    TryHard Holdings Limited's gross profit was ¥306.63M on ¥3.17B of revenue for fiscal 2026 (ended Jun 30, 2026), a gross margin of 9.7%.
  • What is THH free cash flow?
    TryHard Holdings Limited generated -¥710.60M of free cash flow for fiscal 2026 (ended Jun 30, 2026), which is operating cash flow of -¥661.50M less capital expenditures.
  • What is THH earnings per share?
    Diluted earnings per share were ¥3.44 for fiscal 2026 (ended Jun 30, 2026), from SEC filings, restated for any stock split those filings show.
  • When did THH last report financial results?
    The latest statements here come from TryHard Holdings Limited's 20-F filed on Oct 29, 2026, covering the period ended Jun 30, 2026.
  • Where does this THH financial data come from?
    Quantisnow builds these statements from the structured XBRL data TryHard Holdings Limited files with the SEC. It is provided for information only and is not investment advice.