For the twelve months ended Oct 2, 2026, V2X Inc. reported $5.00B of revenue and $99.24M of net income.
VVX revenue was $1.27B in fiscal Q3 2026 (ended Oct 2, 2026), up 8.9% from a year earlier and up 1.2% from the prior quarter. For the full fiscal 2025 it was $4.48B, up 3.7% from fiscal 2024. Compound annual growth was +26.3% over 5 years. It rose in 8 of the last 9 fiscal years. Fiscal 2025 is the highest of the 10 fiscal years on file.
VVX net income was $31.99M in fiscal Q3 2026 (ended Oct 2, 2026), up 30.0% from a year earlier and up 25.3% from the prior quarter. For the full fiscal 2025 it was $77.88M, up 124.5% from fiscal 2024. Compound annual growth was +16.1% over 5 years and +9.7% over 10 years.
VVX diluted EPS was $1.01 in fiscal Q3 2026 (ended Oct 2, 2026), up 31.2% from a year earlier and up 24.7% from the prior quarter. For the full fiscal 2025 it was $2.45, up 126.9% from fiscal 2024.
VVX free cash flow was $63.96M in fiscal Q3 2026 (ended Oct 2, 2026), up 82.9% from a year earlier and up 212.5% from the prior quarter. For the full fiscal 2025 it was $170.07M, down 29.9% from fiscal 2024. Compound annual growth was +23.3% over 5 years and +25.1% over 10 years. It rose in 5 of the last 10 fiscal years.
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48B | $4.32B | $3.96B | $2.89B | $1.78B | $1.40B | $1.38B | $1.28B | $1.11B | $1.19B |
| Cost of revenue | $4.11B | $3.98B | $3.63B | $2.60B | $1.62B | $1.27B | $1.25B | $1.16B | $1.01B | $1.08B |
| Gross profit | $373.38M | $342.96M | $334.86M | $295.01M | $160.42M | $124.15M | $127.97M | $114.43M | $101.95M | $106.91M |
| Selling, general and admin | $179.11M | $183.76M | $210.44M | $239.24M | $98.40M | $80.68M | $78.32M | $66.37M | $60.73M | $64.09M |
| Operating income | $194.27M | $159.20M | $124.42M | $55.77M | $62.02M | $43.48M | $49.65M | $48.05M | $41.22M | $42.83M |
| Pre-tax income | $100.90M | $38.84M | -$24.52M | -$6.11M | $54.03M | $38.68M | $43.18M | $42.98M | $36.58M | $37.19M |
| Income tax | $23.02M | $4.16M | -$1.95M | $8.22M | $8.31M | $1.73M | $10.00M | $7.90M | -$22.92M | $13.53M |
| Net income | $77.88M | $34.68M | -$22.57M | -$14.33M | $45.73M | $36.95M | $33.18M | $35.09M | $59.50M | $23.66M |
| EPS, basic | $2.47 | $1.10 | -$0.73 | -$0.68 | $3.91 | $3.19 | $2.90 | $3.13 | $5.40 | $2.21 |
| EPS, diluted | $2.45 | $1.08 | -$0.73 | -$0.68 | $3.86 | $3.14 | $2.86 | $3.08 | $5.31 | $2.16 |
| Diluted shares | 31.8M | 32.0M | 31.1M | 21.0M | 11.8M | 11.8M | 11.6M | 11.4M | 11.2M | 11.0M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $368.99M | $268.32M | $72.65M | $116.07M | $38.51M | $68.73M | $35.32M | $66.14M | $77.45M | $47.65M |
| Receivables | $730.26M | $710.07M | $706.00M | $728.58M | $348.61M | $314.96M | $269.14M | $232.12M | $175.00M | $172.07M |
| Inventory | $45.85M | $50.89M | $46.98M | $44.97M | - | - | - | - | - | - |
| Current assets | $1.23B | $1.10B | $874.87M | $931.93M | $423.34M | $408.39M | $320.62M | $313.33M | $271.95M | $244.14M |
| Goodwill | $1.68B | $1.66B | $1.66B | $1.65B | $321.73M | $339.70M | $261.98M | $233.62M | $216.93M | $216.93M |
| Total assets | $3.27B | $3.23B | $3.08B | $3.23B | $889.46M | $843.81M | $636.39M | $572.24M | $495.55M | $465.31M |
| Current liabilities | $1.01B | $996.22M | $840.20M | $783.13M | $358.25M | $288.41M | $245.08M | $224.99M | $182.18M | $187.84M |
| Short-term debt | $14.94M | $20.00M | $15.36M | $11.85M | $10.40M | $8.60M | $6.50M | $4.50M | $4.00M | $15.75M |
| Long-term debt | $1.08B | $1.09B | $1.10B | $1.26B | $94.25M | $168.75M | $63.04M | $69.14M | $73.21M | $67.84M |
| Total debt | $1.10B | $1.11B | $1.12B | $1.27B | $104.65M | $177.35M | $69.54M | $73.64M | $77.21M | $83.59M |
| Total liabilities | $2.19B | $2.20B | $2.09B | $2.24B | $539.37M | $538.87M | $377.52M | $350.94M | $312.18M | $347.90M |
| Shareholders' equity | $1.08B | $1.03B | $990.80M | $997.08M | $350.09M | $304.94M | $258.87M | $220.32M | $182.61M | $117.40M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $181.99M | $254.24M | $187.97M | $93.50M | $61.34M | $64.08M | $27.56M | $40.06M | $35.41M | $36.62M |
| Capital expenditures | $11.92M | $11.79M | $25.02M | $12.43M | $9.78M | $4.50M | $16.15M | $10.03M | $2.34M | $741.0K |
| Free cash flow | $170.07M | $242.45M | $162.95M | $81.07M | $51.56M | $59.58M | $11.41M | $30.03M | $33.07M | $35.88M |
| Investing cash flow | -$29.58M | -$28.65M | -$22.65M | $175.96M | -$12.64M | -$138.03M | -$55.83M | -$46.85M | -$2.34M | -$52.0K |
| Financing cash flow | -$51.48M | -$24.50M | -$211.02M | -$193.24M | -$75.58M | $105.77M | -$1.90M | -$3.29M | -$7.13M | -$28.06M |
| Share repurchases | $30.00M | $0 | $0 | - | - | - | - | - | - | - |
| Stock-based compensation | $11.92M | $15.97M | $32.84M | $32.74M | $8.33M | $9.45M | $8.26M | $4.10M | $4.47M | $4.65M |
| Line item | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | Dec 31, 2019 | Dec 31, 2018 | Dec 31, 2017 | Dec 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 3.7% | 9.1% | 37.1% | 62.1% | 27.8% | 0.9% | 8.1% | 14.7% | -6.4% | - |
| Net income growth, YoY | 124.5% | - | - | - | 23.8% | 11.4% | -5.4% | -41.0% | 151.5% | -23.6% |
| EPS growth, YoY | 126.9% | - | - | - | 22.9% | 9.8% | -7.1% | -42.0% | 145.8% | -24.5% |
| Gross margin | 8.3% | 7.9% | 8.4% | 10.2% | 9.0% | 8.9% | 9.3% | 8.9% | 9.1% | 9.0% |
| Operating margin | 4.3% | 3.7% | 3.1% | 1.9% | 3.5% | 3.1% | 3.6% | 3.8% | 3.7% | 3.6% |
| Net margin | 1.7% | 0.8% | -0.6% | -0.5% | 2.6% | 2.6% | 2.4% | 2.7% | 5.3% | 2.0% |
| Free cash flow margin | 3.8% | 5.6% | 4.1% | 2.8% | 2.9% | 4.3% | 0.8% | 2.3% | 3.0% | 3.0% |
| Return on equity | 7.2% | 3.4% | -2.3% | -1.4% | 13.1% | 12.1% | 12.8% | 15.9% | 32.6% | 20.1% |
| Return on assets | 2.4% | 1.1% | -0.7% | -0.4% | 5.1% | 4.4% | 5.2% | 6.1% | 12.0% | 5.1% |
| Current ratio | 1.22 | 1.11 | 1.04 | 1.19 | 1.18 | 1.42 | 1.31 | 1.39 | 1.49 | 1.30 |
| Debt to equity | 1.01 | 1.08 | 1.13 | 1.28 | 0.30 | 0.58 | 0.27 | 0.33 | 0.42 | 0.71 |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.27B | $1.26B | $1.25B | $1.22B | $1.17B | $1.08B | $1.02B | $1.16B | $1.08B | $1.07B | $1.01B | $1.04B |
| Cost of revenue | $1.17B | $1.15B | $1.15B | $1.11B | $1.07B | $982.60M | $937.82M | $1.05B | $990.22M | $998.35M | $940.29M | $942.36M |
| Gross profit | $103.43M | $109.50M | $105.82M | $105.04M | $94.50M | $95.73M | $78.10M | $107.42M | $91.44M | $73.83M | $70.27M | $97.95M |
| Selling, general and admin | $43.95M | $55.69M | $61.73M | $53.68M | $38.84M | $42.79M | $43.80M | $55.86M | $41.55M | $46.41M | $39.94M | $59.42M |
| Operating income | $59.48M | $53.81M | $44.09M | $51.36M | $55.67M | $52.94M | $34.30M | $51.56M | $49.89M | $27.43M | $30.33M | $38.53M |
| Pre-tax income | $41.52M | $33.23M | $23.52M | $28.64M | $32.75M | $29.45M | $10.07M | $26.29M | $19.54M | -$8.11M | $1.12M | $7.93M |
| Income tax | $9.53M | $7.69M | $4.59M | $5.86M | $8.14M | $7.06M | $1.96M | $1.26M | $4.49M | -$1.57M | -$20.0K | $8.42M |
| Net income | $31.99M | $25.54M | $18.93M | $22.78M | $24.61M | $22.39M | $8.11M | $25.03M | $15.05M | -$6.54M | $1.14M | -$492.0K |
| EPS, basic | $1.02 | $0.82 | $0.61 | $0.72 | $0.78 | $0.71 | $0.26 | $0.79 | $0.48 | -$0.21 | $0.04 | -$0.01 |
| EPS, diluted | $1.01 | $0.81 | $0.60 | $0.73 | $0.77 | $0.70 | $0.25 | $0.78 | $0.47 | -$0.21 | $0.04 | -$0.01 |
| Diluted shares | 31.6M | 31.5M | 31.5M | - | 31.9M | 31.9M | 32.0M | - | 32.0M | 31.5M | 31.8M | - |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $265.07M | $214.31M | $208.67M | $368.99M | $182.32M | $190.46M | $169.06M | $268.32M | $59.86M | $44.77M | $35.66M | $72.65M |
| Receivables | $809.79M | $827.36M | $828.76M | $730.26M | $773.29M | $738.90M | $705.38M | $710.07M | $766.40M | $781.90M | $788.49M | $706.00M |
| Inventory | $62.74M | $59.07M | $48.70M | $45.85M | $48.00M | $50.21M | $49.89M | $50.89M | $49.71M | $46.58M | - | $46.98M |
| Current assets | $1.25B | $1.21B | $1.17B | $1.23B | $1.10B | $1.07B | $1.00B | $1.10B | $982.30M | $976.59M | $953.58M | $874.87M |
| Goodwill | $1.68B | $1.68B | $1.68B | $1.68B | $1.68B | $1.66B | $1.66B | $1.66B | $1.65B | $1.66B | $1.65B | $1.66B |
| Total assets | $3.22B | $3.20B | $3.19B | $3.27B | $3.18B | $3.15B | $3.10B | $3.23B | $3.13B | $3.15B | $3.14B | $3.08B |
| Current liabilities | $917.57M | $914.41M | $933.30M | $1.01B | $914.26M | $886.54M | $867.09M | $996.22M | $906.05M | $888.18M | $852.74M | $840.20M |
| Short-term debt | $17.59M | $16.11M | $14.94M | $14.94M | $14.94M | $14.94M | $19.93M | $20.00M | $16.88M | $16.88M | $15.36M | $15.36M |
| Long-term debt | $1.03B | $1.05B | $1.06B | $1.08B | $1.09B | $1.09B | $1.09B | $1.09B | $1.10B | $1.14B | $1.15B | $1.10B |
| Total debt | $1.05B | $1.06B | $1.08B | $1.10B | $1.10B | $1.11B | $1.11B | $1.11B | $1.11B | $1.16B | $1.17B | $1.12B |
| Total liabilities | $2.05B | $2.06B | $2.09B | $2.19B | $2.10B | $2.08B | $2.07B | $2.20B | $2.12B | $2.16B | $2.15B | $2.09B |
| Shareholders' equity | $1.17B | $1.13B | $1.10B | $1.08B | $1.08B | $1.07B | $1.04B | $1.03B | $1.00B | $991.95M | $993.74M | $990.80M |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $67.32M | $21.55M | -$129.91M | $209.48M | $39.45M | $28.53M | -$95.46M | $223.13M | $62.65M | $25.68M | -$57.23M | $52.79M |
| Capital expenditures | $3.36M | $1.08M | $2.29M | $2.26M | $4.48M | $2.48M | $2.70M | $1.09M | $2.19M | $736.0K | $7.78M | $8.46M |
| Free cash flow | $63.96M | $20.47M | -$132.20M | $207.21M | $34.97M | $26.05M | -$98.16M | $222.05M | $60.47M | $24.94M | -$65.00M | $44.33M |
| Investing cash flow | -$3.35M | -$1.08M | -$2.29M | $5.29M | -$29.79M | -$2.48M | -$2.61M | -$1.02M | -$2.19M | -$730.0K | -$24.71M | -$6.94M |
| Financing cash flow | -$13.74M | -$15.35M | -$28.43M | -$27.60M | -$13.26M | -$6.82M | -$3.80M | -$7.76M | -$48.26M | -$14.94M | $46.46M | -$55.29M |
| Share repurchases | - | - | - | $20.00M | - | - | - | $0 | - | - | - | - |
| Stock-based compensation | $3.42M | $4.81M | $3.61M | $2.80M | $2.94M | $3.73M | $2.45M | $3.10M | $1.08M | $6.64M | $5.15M | $6.03M |
| Line item | Oct 2, 2026 | Jul 3, 2026 | Apr 3, 2026 | Dec 31, 2025 | Sep 26, 2025 | Jun 27, 2025 | Mar 28, 2025 | Dec 31, 2024 | Sep 27, 2024 | Jun 28, 2024 | Mar 29, 2024 | Dec 31, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 8.9% | 16.5% | 23.4% | 5.3% | 7.9% | 0.6% | 0.5% | 11.3% | 8.0% | 9.6% | 7.1% | 6.4% |
| Net income growth, YoY | 30.0% | 14.1% | 133.4% | -9.0% | 63.5% | - | 608.7% | - | - | - | - | - |
| EPS growth, YoY | 31.2% | 15.7% | 140.0% | -6.4% | 63.8% | - | 525.0% | - | - | - | - | - |
| Gross margin | 8.1% | 8.7% | 8.4% | 8.6% | 8.1% | 8.9% | 7.7% | 9.3% | 8.5% | 6.9% | 7.0% | 9.4% |
| Operating margin | 4.7% | 4.3% | 3.5% | 4.2% | 4.8% | 4.9% | 3.4% | 4.5% | 4.6% | 2.6% | 3.0% | 3.7% |
| Net margin | 2.5% | 2.0% | 1.5% | 1.9% | 2.1% | 2.1% | 0.8% | 2.2% | 1.4% | -0.6% | 0.1% | -0.0% |
| Free cash flow margin | 5.0% | 1.6% | -10.5% | 17.0% | 3.0% | 2.4% | -9.7% | 19.2% | 5.6% | 2.3% | -6.4% | 4.3% |
| Current ratio | 1.36 | 1.32 | 1.25 | 1.22 | 1.20 | 1.20 | 1.16 | 1.11 | 1.08 | 1.10 | 1.12 | 1.04 |
| Debt to equity | 0.90 | 0.94 | 0.97 | 1.01 | 1.02 | 1.04 | 1.07 | 1.08 | 1.11 | 1.17 | 1.18 | 1.13 |
Source: XBRL data V2X Inc. files with the SEC, latest filing dated Nov 2, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| VVX | $5.00B | +13.2% | $99.24M | 2.0% | $2.56B |
| ABNB | $13.93B | +16.7% | $3.21B | 23.0% | $111.80B |
| URI | $17.50B | +9.4% | $2.86B | 16.3% | $69.85B |
| PYPL | $34.30B | +4.4% | $4.73B | 13.8% | $49.88B |
| PAYX | $6.60B | +14.0% | $1.81B | 27.4% | $40.85B |
| SUNB | $11.47B | - | $1.39B | 12.1% | $33.45B |
| AER | $8.52B | +6.5% | $3.75B | 44.0% | $27.09B |
| ROL | $3.99B | +8.3% | $526.12M | 13.2% | $18.52B |
| APG | $8.91B | +16.4% | $367.00M | 4.1% | $18.07B |