Financials · KBSX

FST Corp. (KBSX) financials

For fiscal 2025 (ended Dec 31, 2025), FST Corp. reported $47.97M of revenue and -$1.50M of net income.

Revenue, FY2025
$47.97M
Revenue growth, YoY
+31.4%
Net income, FY2025
-$1.50M
Net margin
-3.1%
Free cash flow, FY2025
-$1.60M
EPS, diluted, FY2025
-$0.03
Cash
$7.18M
Total debt
$29.16M
P/S
1.34
Market cap
$64.5M
Annual revenue$47.97M
FY2023FY2025
Annual net income-$1.50M
FY2023FY2025
Annual free cash flow-$1.60M
FY2023FY2025

KBSX revenue and earnings growth

KBSX revenueFY2025$47.97M

FY YoY
+31.4%

KBSX revenue was $47.97M for fiscal 2025 (ended Dec 31, 2025), up 31.4% from fiscal 2024.

KBSX net incomeFY2025-$1.50M

KBSX net income was -$1.50M for fiscal 2025 (ended Dec 31, 2025), compared with -$3.24M in fiscal 2024.

KBSX EPSFY2025-$0.03

KBSX diluted EPS was -$0.03 for fiscal 2025 (ended Dec 31, 2025), compared with -$0.09 in fiscal 2024.

KBSX free cash flowFY2025-$1.60M

KBSX free cash flow was -$1.60M for fiscal 2025 (ended Dec 31, 2025), compared with -$5.72M in fiscal 2024.

Income statement

Income statement
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Revenue$47.97M$36.50M$28.73M
Cost of revenue$27.34M$20.79M$15.29M
Gross profit$20.63M$15.71M$13.44M
Research and development$1.49M$1.30M$1.53M
Selling, general and admin$12.29M$10.53M$9.19M
Operating income-$2.33M-$3.64M-$3.12M
Interest expense$845.0K$543.3K$14.7K
Pre-tax income-$2.23M-$2.78M-$2.92M
Income tax-$729.9K$456.2K-$751.1K
Net income-$1.50M-$3.24M-$2.17M
EPS, basic-$0.03-$0.09-$0.05
EPS, diluted-$0.03-$0.09-$0.05
Diluted shares44.5M37.7M46.2M

Balance sheet

Balance sheet
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Cash and equivalents$7.18M$5.10M$8.90M
Short-term investments-$61.0K-
Receivables$6.98M$5.29M$4.73M
Inventory$11.81M$14.53M$15.21M
Current assets$27.49M$26.66M$30.48M
Total assets$60.92M$58.47M$63.38M
Current liabilities$30.42M$22.11M$21.36M
Short-term debt$18.20M$15.27M$14.24M
Total debt$29.16M$24.71M-
Total liabilities$45.37M$35.47M$35.88M
Shareholders' equity$15.43M$22.83M$27.49M

Cash flow

Cash flow
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Operating cash flow-$1.00M-$1.58M-$11.21M
Capital expenditures$603.0K$4.14M$11.59M
Free cash flow-$1.60M-$5.72M-$22.79M
Investing cash flow-$799.2K-$4.45M-$11.59M
Financing cash flow$3.32M$3.71M$11.30M
Dividends paid--$2.72M
Depreciation and amortization$2.21M$1.93M$1.82M

Key ratios

Key ratios
Line item
Dec 31, 2025
Dec 31, 2024
Dec 31, 2023
Revenue growth, YoY31.4%27.0%-
Gross margin43.0%43.1%46.8%
Operating margin-4.9%-10.0%-10.9%
Net margin-3.1%-8.9%-7.5%
Free cash flow margin-3.3%-15.7%-79.3%
Return on equity-9.7%-14.2%-7.9%
Return on assets-2.5%-5.5%-3.4%
Current ratio0.901.211.43
Debt to equity1.891.08-

Source: XBRL data FST Corp. files with the SEC, latest filing dated Apr 20, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.

Per-share figures are as filed. The filings show no stock split in these periods.

EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.

Foreign private issuers file annual reports with the SEC, so there are no quarterly statements here.

KBSX peers

CompanyRevenueGrowthNet incomeNet marginMarket cap
KBSX$47.97M+31.4%-$1.50M-3.1%$64.5M
HAS$6.11B+27.6%$956.90M15.7%$16.91B
GOLF$2.70B+6.8%$220.53M8.2%$4.84B
MAT$5.56B+6.4%$502.61M9.0%$4.45B
YETI$1.94B+6.2%$178.79M9.2%$3.35B
CALY$2.10B+1.9%-$203.00M-9.6%$3.05B
PTON$2.45B-0.1%$145.40M5.9%$2.65B
GMEX$5.61M+7.9%-$17.28M-308.0%$636.5M
JOUT$660.91M+17.5%-$7.99M-1.2%$502.1M

KBSX FAQ

9 questions
  • What is KBSX revenue?
    FST Corp. (KBSX) reported $47.97M of revenue for fiscal 2025 (ended Dec 31, 2025). That is up 31.4% from the year before.
  • Is KBSX profitable?
    No. FST Corp. reported a net loss of $1.50M for fiscal 2025 (ended Dec 31, 2025).
  • How much cash and debt does KBSX have?
    FST Corp. reported $7.18M in cash and cash equivalents and $29.16M of debt on its most recent balance sheet in SEC filings.
  • How fast is KBSX revenue growing?
    FST Corp.'s revenue changed +31.4% in fiscal 2025, to $47.97M.
  • What is KBSX gross margin?
    FST Corp.'s gross profit was $20.63M on $47.97M of revenue for fiscal 2025 (ended Dec 31, 2025), a gross margin of 43.0%.
  • What is KBSX free cash flow?
    FST Corp. generated -$1.60M of free cash flow for fiscal 2025 (ended Dec 31, 2025), which is operating cash flow of -$1.00M less capital expenditures.
  • What is KBSX earnings per share?
    Diluted earnings per share were -$0.03 for fiscal 2025 (ended Dec 31, 2025), from SEC filings, restated for any stock split those filings show.
  • When did KBSX last report financial results?
    The latest statements here come from FST Corp.'s 20-F filed on Apr 20, 2026, covering the period ended Dec 31, 2025.
  • Where does this KBSX financial data come from?
    Quantisnow builds these statements from the structured XBRL data FST Corp. files with the SEC. It is provided for information only and is not investment advice.