For the twelve months ended Oct 3, 2026, Savers Value Village Inc. reported $1.78B of revenue and $62.22M of net income.
SVV revenue was $463.08M in fiscal Q3 2026 (ended Oct 3, 2026), up 8.5% from a year earlier and up 3.3% from the prior quarter. For the full fiscal 2025 it was $1.68B, up 9.2% from fiscal 2024. It rose in each of the last 4 fiscal years. Fiscal 2025 is the highest of the 5 fiscal years on file.
SVV net income was $23.40M in fiscal Q3 2026 (ended Oct 3, 2026), compared with -$14.00M a year earlier and up 8.2% from the prior quarter. For the full fiscal 2025 it was $22.64M, down 22.0% from fiscal 2024. It rose in 1 of the last 4 fiscal years.
SVV diluted EPS was $0.15 in fiscal Q3 2026 (ended Oct 3, 2026), compared with -$0.09 a year earlier and up 7.1% from the prior quarter. For the full fiscal 2025 it was $0.14, down 17.6% from fiscal 2024.
SVV free cash flow was $29.21M in fiscal Q3 2026 (ended Oct 3, 2026), compared with -$6.31M a year earlier and down 34.7% from the prior quarter. For the full fiscal 2025 it was $48.64M, up 71.3% from fiscal 2024. It rose in 2 of the last 4 fiscal years.
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
|---|---|---|---|---|---|
| Revenue | $1.68B | $1.54B | $1.50B | $1.44B | $1.20B |
| Gross profit | - | - | $427.62M | $388.98M | $331.36M |
| Selling, general and admin | $374.49M | $337.13M | $311.39M | $301.74M | $260.24M |
| Operating income | $124.10M | $130.19M | $141.86M | $206.23M | $182.24M |
| Pre-tax income | $37.20M | $49.43M | $47.08M | $124.30M | $77.86M |
| Income tax | $14.57M | $20.40M | -$6.04M | $39.58M | -$5.53M |
| Net income | $22.64M | $29.03M | $53.12M | $84.72M | $83.39M |
| EPS, basic | $0.14 | $0.18 | $0.35 | $0.60 | $0.59 |
| EPS, diluted | $0.14 | $0.17 | $0.34 | $0.58 | $0.57 |
| Diluted shares | 162.8M | 166.7M | 156.2M | 146.0M | 145.4M |
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
|---|---|---|---|---|---|
| Cash and equivalents | $85.90M | $149.97M | $179.96M | $112.13M | $97.92M |
| Receivables | $17.09M | $16.76M | $11.77M | $14.09M | - |
| Inventory | $41.48M | $34.29M | $32.82M | $21.82M | - |
| Current assets | $197.11M | $230.22M | $257.92M | $192.32M | - |
| Goodwill | $677.88M | $665.47M | $687.37M | $681.45M | $703.78M |
| Total assets | $2.01B | $1.89B | $1.87B | $1.71B | - |
| Current liabilities | $244.02M | $231.10M | $241.45M | $272.88M | - |
| Short-term debt | $7.50M | $6.00M | $4.50M | $50.25M | - |
| Long-term debt | $708.22M | $735.13M | $784.59M | $783.35M | - |
| Total debt | $715.72M | $741.13M | $789.09M | $833.60M | - |
| Total liabilities | $1.58B | $1.46B | $1.49B | $1.48B | - |
| Shareholders' equity | $435.58M | $421.68M | $376.06M | $227.34M | $185.43M |
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
|---|---|---|---|---|---|
| Operating cash flow | $167.28M | $134.28M | $175.16M | $169.43M | $175.76M |
| Capital expenditures | $118.64M | $105.88M | $91.74M | $110.17M | $40.54M |
| Free cash flow | $48.64M | $28.40M | $83.42M | $59.26M | $135.22M |
| Investing cash flow | -$118.47M | -$80.52M | -$92.36M | -$110.50M | -$263.17M |
| Financing cash flow | -$116.02M | -$76.63M | -$17.04M | -$40.22M | $53.00M |
| Dividends paid | $0 | $0 | $262.24M | $69.43M | $75.00M |
| Share repurchases | $45.21M | $31.67M | $699.0K | $0 | - |
| Stock-based compensation | $38.60M | $61.64M | $72.60M | $1.94M | $732.0K |
| Depreciation and amortization | $80.48M | $69.53M | $61.14M | $55.75M | $47.38M |
| Line item | Jan 3, 2026 | Dec 28, 2024 | Dec 30, 2023 | Dec 31, 2022 | Jan 1, 2022 |
|---|---|---|---|---|---|
| Revenue growth, YoY | 9.2% | 2.5% | 4.4% | 19.4% | - |
| Net income growth, YoY | -22.0% | -45.3% | -37.3% | 1.6% | - |
| EPS growth, YoY | -17.6% | -50.0% | -41.4% | 1.8% | - |
| Gross margin | - | - | 28.5% | 27.1% | 27.5% |
| Operating margin | 7.4% | 8.5% | 9.5% | 14.3% | 15.1% |
| Net margin | 1.3% | 1.9% | 3.5% | 5.9% | 6.9% |
| Free cash flow margin | 2.9% | 1.8% | 5.6% | 4.1% | 11.2% |
| Return on equity | 5.2% | 6.9% | 14.1% | 37.3% | 45.0% |
| Return on assets | 1.1% | 1.5% | 2.8% | 5.0% | - |
| Current ratio | 0.81 | 1.00 | 1.07 | 0.70 | - |
| Debt to equity | 1.64 | 1.76 | 2.10 | 3.67 | - |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $463.08M | $448.22M | $403.19M | $464.67M | $426.94M | $417.21M | $370.14M | $401.99M | $394.80M | $386.66M | $354.17M | $382.76M |
| Gross profit | - | - | - | - | - | - | - | - | $101.00M | $102.68M | $85.81M | $109.75M |
| Selling, general and admin | $105.11M | $101.72M | $98.45M | $99.48M | $99.51M | $88.41M | $87.08M | $92.00M | $83.90M | $83.49M | $77.74M | $79.01M |
| Operating income | $45.54M | $42.25M | $12.45M | $43.34M | $36.34M | $34.02M | $10.40M | $33.07M | $48.64M | $32.22M | $16.27M | $36.88M |
| Pre-tax income | $33.17M | $31.48M | -$6.39M | $33.59M | -$17.33M | $26.61M | -$5.66M | $2.94M | $35.45M | $16.00M | -$4.96M | $23.88M |
| Income tax | $9.77M | $9.84M | -$1.13M | $11.14M | -$3.33M | $7.69M | -$941.0K | $4.84M | $13.77M | $6.29M | -$4.49M | -$19.99M |
| Net income | $23.40M | $21.63M | -$5.26M | $22.45M | -$14.00M | $18.92M | -$4.72M | -$1.90M | $21.68M | $9.71M | -$467.0K | $43.87M |
| EPS, basic | $0.15 | $0.14 | -$0.03 | $0.14 | -$0.09 | $0.12 | -$0.03 | -$0.01 | $0.13 | $0.06 | $0.00 | $0.27 |
| EPS, diluted | $0.15 | $0.14 | -$0.03 | $0.14 | -$0.09 | $0.12 | -$0.03 | -$0.02 | $0.13 | $0.06 | $0.00 | $0.27 |
| Diluted shares | 159.2M | 159.1M | 155.0M | - | 155.8M | 162.4M | 158.6M | - | 165.7M | 168.0M | 161.2M | - |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | $60.15M | $91.87M | $61.61M | $85.90M | $63.52M | $70.55M | $73.02M | $149.97M | $137.72M | $160.65M | $102.18M | $179.96M |
| Receivables | $19.16M | $19.20M | $17.60M | $17.09M | $18.31M | $19.20M | $17.82M | $16.76M | $15.69M | $13.67M | $12.56M | $11.77M |
| Inventory | $46.94M | $45.36M | $44.62M | $41.48M | $47.45M | $42.85M | $39.11M | $34.29M | $39.64M | $37.55M | $35.33M | $32.82M |
| Current assets | $177.80M | $205.42M | $180.01M | $197.11M | $194.25M | $170.68M | $164.32M | $230.22M | $225.81M | $250.25M | $218.11M | $257.92M |
| Goodwill | $668.35M | $669.22M | $673.84M | $677.88M | $673.91M | $678.89M | $667.13M | $665.47M | $682.07M | $678.89M | $681.52M | $687.37M |
| Total assets | $2.10B | $2.08B | $2.02B | $2.01B | $1.96B | $1.94B | $1.86B | $1.89B | $1.89B | $1.89B | $1.82B | $1.87B |
| Current liabilities | $264.49M | $244.34M | $229.26M | $244.02M | $240.95M | $248.71M | $221.30M | $231.10M | $216.20M | $243.14M | $221.28M | $241.45M |
| Short-term debt | $7.50M | $7.50M | $7.50M | $7.50M | $5.63M | $0 | $0 | $6.00M | $6.00M | $6.00M | $6.00M | $4.50M |
| Long-term debt | $655.87M | $706.49M | $706.77M | $708.22M | $729.23M | $700.53M | $699.28M | $735.13M | $735.35M | $735.59M | $735.86M | $784.59M |
| Total debt | $663.37M | $713.99M | $714.27M | $715.72M | $734.86M | $700.53M | $699.28M | $741.13M | $741.35M | $741.59M | $741.86M | $789.09M |
| Total liabilities | $1.63B | $1.63B | $1.59B | $1.58B | $1.55B | $1.52B | $1.45B | $1.46B | $1.46B | $1.47B | $1.42B | $1.49B |
| Shareholders' equity | $470.20M | $444.35M | $430.45M | $435.58M | $414.62M | $423.47M | $413.81M | $421.68M | $432.88M | $419.45M | $394.96M | $376.06M |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $79.44M | $74.48M | $18.20M | $90.78M | $21.64M | $54.45M | $419.0K | $55.83M | $23.88M | $60.37M | -$5.80M | $70.76M |
| Capital expenditures | $50.23M | $29.73M | $28.06M | $37.56M | $27.94M | $32.56M | $20.58M | $25.73M | $26.86M | $30.79M | $22.49M | $17.16M |
| Free cash flow | $29.21M | $44.75M | -$9.86M | $53.22M | -$6.31M | $21.88M | -$20.16M | $30.10M | -$2.98M | $29.58M | -$28.29M | $53.60M |
| Investing cash flow | -$48.93M | -$29.19M | -$28.30M | -$36.84M | -$27.75M | -$34.48M | -$19.40M | -$25.38M | -$27.14M | -$5.45M | -$22.55M | -$16.94M |
| Financing cash flow | -$62.10M | -$13.89M | -$14.28M | -$32.80M | -$285.0K | -$24.44M | -$58.49M | -$12.48M | -$20.61M | $4.09M | -$47.62M | -$933.0K |
| Dividends paid | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 |
| Share repurchases | $10.00M | $10.21M | $10.32M | $9.56M | $0 | $23.80M | $11.84M | $10.74M | $18.07M | $2.87M | $0 | $699.0K |
| Stock-based compensation | $3.94M | $1.77M | $7.93M | $7.43M | $7.21M | $12.43M | $11.54M | $10.53M | $10.33M | $21.65M | $19.13M | $21.63M |
| Depreciation and amortization | $24.77M | $25.47M | $22.75M | $21.90M | $18.32M | $20.90M | $19.36M | $16.55M | $17.30M | $17.38M | $18.30M | $16.06M |
| Line item | Oct 3, 2026 | Jul 4, 2026 | Apr 4, 2026 | Jan 3, 2026 | Sep 27, 2025 | Jun 28, 2025 | Mar 29, 2025 | Dec 28, 2024 | Sep 28, 2024 | Jun 29, 2024 | Mar 30, 2024 | Dec 30, 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue growth, YoY | 8.5% | 7.4% | 8.9% | 15.6% | 8.1% | 7.9% | 4.5% | 5.0% | 0.5% | 2.0% | 2.5% | 4.4% |
| Net income growth, YoY | - | 14.3% | - | - | - | 94.8% | - | - | - | -72.3% | - | 66.0% |
| EPS growth, YoY | - | 16.7% | - | - | - | 100.0% | - | - | - | -75.0% | - | - |
| Gross margin | - | - | - | - | - | - | - | - | 25.6% | 26.6% | 24.2% | 28.7% |
| Operating margin | 9.8% | 9.4% | 3.1% | 9.3% | 8.5% | 8.2% | 2.8% | 8.2% | 12.3% | 8.3% | 4.6% | 9.6% |
| Net margin | 5.1% | 4.8% | -1.3% | 4.8% | -3.3% | 4.5% | -1.3% | -0.5% | 5.5% | 2.5% | -0.1% | 11.5% |
| Free cash flow margin | 6.3% | 10.0% | -2.4% | 11.5% | -1.5% | 5.2% | -5.4% | 7.5% | -0.8% | 7.6% | -8.0% | 14.0% |
| Current ratio | 0.67 | 0.84 | 0.79 | 0.81 | 0.81 | 0.69 | 0.74 | 1.00 | 1.04 | 1.03 | 0.99 | 1.07 |
| Debt to equity | 1.41 | 1.61 | 1.66 | 1.64 | 1.77 | 1.65 | 1.69 | 1.76 | 1.71 | 1.77 | 1.88 | 2.10 |
Source: XBRL data Savers Value Village Inc. files with the SEC, latest filing dated Nov 5, 2026 (see filings on SEC EDGAR). Provided for information only, not investment advice. Check the filing before relying on a number.
* Worked out from the filings rather than stated in them: Q4 is the full year less the first nine months.
Per-share figures are as filed. The filings show no stock split in these periods.
EPS growth is left out where the share count moved enough to suggest a split the filings do not show. Growth rates need a positive starting figure. CAGR is compound annual growth between fiscal years. The CSV holds every period on file, in full figures, from the same SEC filings.
| Company | Revenue | Growth | Net income | Net margin | Market cap |
|---|---|---|---|---|---|
| SVV | $1.78B | +10.1% | $62.22M | 3.5% | $1.63B |
| JD | CN¥1.31T | +13.0% | CN¥19.63B | 1.5% | $38.14B |
| ULTA | $12.96B | +11.2% | $1.21B | 9.3% | $28.44B |
| DKS | $21.15B | +53.5% | $838.83M | 4.0% | $13.13B |
| FCFS | $4.29B | +22.9% | $406.49M | 9.5% | $8.06B |
| BBWI | $7.21B | -2.2% | $781.00M | 10.8% | $4.39B |
| ASO | $6.19B | +3.7% | $395.85M | 6.4% | $4.38B |
| RH | $3.45B | +3.3% | $111.51M | 3.2% | $2.59B |